2005-07 Comparative Summary

of Budget Provisions (Act 25)

 

Cover and Introduction

History

Brief Chronology of the 2005-07 Budget

Key to Abbreviations

User's Guide

Legislative Fiscal Bureau Budget Papers

 

OVERVIEW

All Funds Budget and Position Summaries

Table 1--Appropriations and Authorizations  

Table 2--Comparative Summary of Appropriations and Authorizations   

Table 3--Total All Funds Appropriations by Agency

Figure 1--All Funds Appropriations by Functional Area

Figure 2--All Funds Appropriations by Purpose

Table 4--All Funds FTE Positions by Agency

Table 5--Comparative Summary of FTE Positions

 

General Fund Budget and Position Summaries

Table 6--General Fund Condition Statement

Table 7--Estimated General Fund Taxes

Table 8--Estimated Departmental Revenues

Figure 3--Estimated General Fund Revenues

Figure 4--Use of General Fund Revenues

Table 9--General Fund Appropriations by Agency

Figure 5--General Fund Appropriations by Functional Area

Figure 6--General Fund Appropriations by Purpose

Figure 7--Local Assistance General Fund Appropriations

Figure 8--State Operations General Fund Appropriations

Figure 9--Aids to Individuals & Organizations General Fund Appropriations

Table 10--Distribution of 2005-07 General Fund Appropriations

Table 11--Ten Largest General Fund Programs

Table 12--General Fund FTE Positions by Agency

 

Transportation Fund Budget

Table 13--Transportation Fund Condition Statement

Figure 10--Estimated Transportation Fund Revenues

Figure 11--Transportation Fund Appropriations by Category

  

Lottery Fund Budget

Table 14--Lottery Fund Condition Statement

Figure 12--Lottery Fund Expenditures

 

 

STATE AGENCY BUDGET SUMMARIES

 

Administration

Agriculture, Trade and Consumer Protection

Arts Board

 

Board of Commissioners of Public Lands

Board on Aging and Long-Term Care

Bonding Authorization

Budget Management and Compensation Reserves

Budget Stabilization Fund

Building Commission

Building Program

 

Child Abuse and Neglect Prevention Board

Circuit Courts

Commerce

Corrections

Court of Appeals

 

District Attorneys

 

Educational Communications Board

Elections Board

Employee Trust Funds

Employment Relations Commission

Environmental Improvement Fund

Ethics Board

 

Financial Institutions

Fox River Navigational System Authority

 

General Fund Taxes

Governor

 

Health and Family Services

Higher Educational Aids Board

Historical Society

 

Insurance

Investment Board

 

Judicial Commission

Justice

 

Legislature

Lieutenant Governor

Lower Wisconsin State Riverway Board

 

Medical College of Wisconsin

Military Affairs

Miscellaneous Appropriations

 

Natural Resources

 

Office of State Employment Relations

 

Program Supplements

Public Defender  

Public Instruction

Public Service Commission

 

Regulation and Licensing

Revenue

 

Secretary of State

Shared Revenue and Tax Relief

State Fair Park

State Treasurer

Supreme Court

 

Tourism

Transportation

 

University of Wisconsin Hospitals and Clinics Board

University of Wisconsin System

 

Veterans Affairs

 

Wisconsin Housing and Economic Development Authority

Wisconsin Technical College System

Workforce Development

 

Reports and Studies

  

Non-Fiscal Policy Items